GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Heba Fastighets AB (OSTO:HEBA B) » Definitions » Cyclically Adjusted FCF per Share

Heba Fastighets AB (OSTO:HEBA B) Cyclically Adjusted FCF per Share : kr1.32 (As of Mar. 2025)


View and export this data going back to 1994. Start your Free Trial

What is Heba Fastighets AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Heba Fastighets AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr0.257. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.32 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Heba Fastighets AB's average Cyclically Adjusted FCF Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Heba Fastighets AB was 14.30% per year. The lowest was 10.10% per year. And the median was 11.50% per year.

As of today (2025-06-30), Heba Fastighets AB's current stock price is kr31.65. Heba Fastighets AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr1.32. Heba Fastighets AB's Cyclically Adjusted Price-to-FCF of today is 23.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heba Fastighets AB was 87.61. The lowest was 18.81. And the median was 43.65.


Heba Fastighets AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Heba Fastighets AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heba Fastighets AB Cyclically Adjusted FCF per Share Chart

Heba Fastighets AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.85 0.96 1.13 1.27 1.33

Heba Fastighets AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 1.30 1.29 1.33 1.32

Competitive Comparison of Heba Fastighets AB's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Heba Fastighets AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heba Fastighets AB's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Heba Fastighets AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Heba Fastighets AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Heba Fastighets AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heba Fastighets AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.257/132.8245*132.8245
=0.257

Current CPI (Mar. 2025) = 132.8245.

Heba Fastighets AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.220 99.995 0.292
201509 0.156 100.228 0.207
201512 0.098 100.276 0.130
201603 0.190 100.751 0.250
201606 0.254 101.019 0.334
201609 0.193 101.138 0.253
201612 0.278 102.022 0.362
201703 0.207 102.022 0.269
201706 0.155 102.752 0.200
201709 0.436 103.279 0.561
201712 0.247 103.793 0.316
201803 0.508 103.962 0.649
201806 -0.124 104.875 -0.157
201809 0.292 105.679 0.367
201812 0.354 105.912 0.444
201903 0.230 105.886 0.289
201906 0.489 106.742 0.608
201909 0.207 107.214 0.256
201912 0.122 107.766 0.150
202003 0.371 106.563 0.462
202006 0.273 107.498 0.337
202009 0.153 107.635 0.189
202012 0.340 108.296 0.417
202103 0.251 108.360 0.308
202106 0.626 108.928 0.763
202109 0.125 110.338 0.150
202112 0.407 112.486 0.481
202203 0.185 114.825 0.214
202206 0.600 118.384 0.673
202209 0.166 122.296 0.180
202212 0.239 126.365 0.251
202303 0.486 127.042 0.508
202306 0.078 129.407 0.080
202309 0.360 130.224 0.367
202312 0.501 131.912 0.504
202403 0.241 132.205 0.242
202406 0.343 132.716 0.343
202409 0.251 132.304 0.252
202412 0.477 132.987 0.476
202503 0.257 132.825 0.257

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Heba Fastighets AB  (OSTO:HEBA B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Heba Fastighets AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=31.65/1.32
=23.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heba Fastighets AB was 87.61. The lowest was 18.81. And the median was 43.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Heba Fastighets AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Heba Fastighets AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Heba Fastighets AB Business Description

Industry
Traded in Other Exchanges
Address
Timmermansgatan 31, Box 17006, Stockholm, SWE, 104 62
Heba Fastighets AB along with its holdings engages in acquisition, management and operation of primarily residential real estate in the cities of Stockholm and Lidingo, the municipality of Huddinge and in Taby.

Heba Fastighets AB Headlines

No Headlines